- Your research paper is written by certified writers
- Your requirements and targets are always met
- You are able to control the progress of your writing assignment
- You get a chance to become an excellent student!
Essay Details:
Essay text:
Cost NWC Cash Flow
1 70,000 17,500,000 6,020,000 3,500,000 3,500,000
2 80,000 20,000,000 6,880,000 4,000,000 -500,000
3 100,000 25,000,000 8,600,000 5,000,000 -1,000,000
4 85,000 21,250,000 7,310,000 4,250,000 750,000
5 75,000 18,750,000 6,450,000 3,750,000 500,000
Development = 750,000
Marketing = 200,000
Initial investment = 950,000
Required Return (12%)
Tax 35%
0 1 2 3 4 5
Unit Price 250 250 250 250 250
Unit Sales 70,000 80,000 100,000 85,000 75,000
Revenue 17,500,000 20,000,000 25,000,000 21,250,000 18,750,000
Variable Costs 6,020,000 6,880,000 8,600,000 7,310,000 6,450,000
Fixed Costs 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
Depreciation (MACRS) 15,000,000 2,143,500 3,673,500 2,623,500 1,873,500 1,339,500
EBIT 6,336,500 6,446,500 10,776,500 9,066,500 7,960,500
Taxes (35%) 2,217,775 2,256,275 3,771,775 3,173,275 2,786,175
Net Income 4,118,725 4,190,225 7,004,725 5,893,225 5,174,325
4...
Calculate a fair price for your order
Do you need an essay?
A professional team of writers is able to craft custom essays from scratch according to your instructions. We are ready to satisfy writing needs of every demanding customer.
Do you need many essays?
The product provided is intended to be used for research or study purposes. Get instant access to over 200,000 papers.
Common topics in this essay:
- consumer sentiment and investment decisions
- Decisions in Paradise
- Decisions in Paradise
- Decisions
- Decisions
- Investment Decisions case
- Making Capital Investment Decisions
- Mba540Wk3 Sai Risk Analysis On Investment Decisions
- Risk Analysis Of Investment Decisions
- Risk Analysis On Investment Decisions
- Why are strategic decisions different from other kinds of decisions? How? Why?
- decisions
- Decisions
- Risk Analysis on Investment Decisions
- Decisions in Paradise: How To Be, or Not To Be
Feedback of people who used our services.
Similar Essays:
1 pages / 241 words |
|||
2 pages / 403 words |
|||
2 pages / 366 words |
|||
1 pages / 258 words |
|||
2 pages / 366 words |
|||
2 pages / 316 words |
|||
1 pages / 215 words |